Mexico

House equipped with independent apartment ($500,000 to $600,000 annually only apartment)Casa equipada con depto independiente ($500, 000 a $600,,000 anuales solo depto)

Saved Save
1 of 50
2 of 50
3 of 50
4 of 50
5 of 50
6 of 50
7 of 50
8 of 50
9 of 50
10 of 50
11 of 50
12 of 50
13 of 50
14 of 50
15 of 50
16 of 50
17 of 50
18 of 50
19 of 50
20 of 50
21 of 50
22 of 50
23 of 50
24 of 50
25 of 50
26 of 50
27 of 50
28 of 50
29 of 50
30 of 50
31 of 50
32 of 50
33 of 50
34 of 50
35 of 50
36 of 50
37 of 50
38 of 50
39 of 50
40 of 50
41 of 50
42 of 50
43 of 50
44 of 50
45 of 50
46 of 50
47 of 50
48 of 50
49 of 50
50 of 50
1 of 50
1 / 50
2 of 50
2 / 50
3 of 50
3 / 50
4 of 50
4 / 50
5 of 50
5 / 50
6 of 50
6 / 50
7 of 50
7 / 50
8 of 50
8 / 50
9 of 50
9 / 50
10 of 50
10 / 50
11 of 50
11 / 50
12 of 50
12 / 50
13 of 50
13 / 50
14 of 50
14 / 50
15 of 50
15 / 50
16 of 50
16 / 50
17 of 50
17 / 50
18 of 50
18 / 50
19 of 50
19 / 50
20 of 50
20 / 50
21 of 50
21 / 50
22 of 50
22 / 50
23 of 50
23 / 50
24 of 50
24 / 50
25 of 50
25 / 50
26 of 50
26 / 50
27 of 50
27 / 50
28 of 50
28 / 50
29 of 50
29 / 50
30 of 50
30 / 50
31 of 50
31 / 50
32 of 50
32 / 50
33 of 50
33 / 50
34 of 50
34 / 50
35 of 50
35 / 50
36 of 50
36 / 50
37 of 50
37 / 50
38 of 50
38 / 50
39 of 50
39 / 50
40 of 50
40 / 50
41 of 50
41 / 50
42 of 50
42 / 50
43 of 50
43 / 50
44 of 50
44 / 50
45 of 50
45 / 50
46 of 50
46 / 50
47 of 50
47 / 50
48 of 50
48 / 50
49 of 50
49 / 50
50 of 50
50 / 50
Close
ID: EB-OZ2698
Published
$12,800,000
For Sale

House equipped with independent apartment ($500,000 to $600,000 annually only apartment)Casa equipada con depto independiente ($500, 000 a $600,,000 anuales solo depto)

House in Narvarte Poniente, Benito Juárez

Rodrigo Lemus Sainz
Published by Rodrigo Lemus Sainz
Rod lemus
7 bedrooms
6 bathrooms, 1 half bath
4 parking spaces
432 m² total space
235 m² Lot Size
Description
View originalView in English

Fully equipped house, it has an independent apartment generating approximately the following:

- $2000 per night x 28 days = $56,000 monthly - $5,600 tax

- Total $50,400 monthly.

- $50,400 monthly x 12 months = $604,800 annually

$604,800 x 10 years $6,048,000 without considering inflation.

Property Value

$12,800,000

This income is only for the independent apartment, not for the entire house.

You can also rent the other part of the house for approximately $60,000 per month since there are two separate entrances. This, multiplied by 12 months and added to the total profit generated annually by the apartment.

YOU WOULD BE FINISHING PAYING FOR THE PROPERTY IN A MAXIMUM OF 8 TO 10 YEARS IF YOU RENT BOTH SPACES!!

Distribution

Ground floor: Pedestrian and vehicular access, covered parking for 4 cars, foyer, vestibule, marble floors, half bathroom, living room with engineered wood/cedar floors, dining room, bar, staircase, granite-covered kitchen with breakfast bar and air conditioning, service staircase, and backyard.

First floor: TV room, 4 bedrooms with full bathrooms (2 of them with jacuzzi), air conditioning system in all bedrooms.

Second floor: Independent 100m2 apartment, access by service staircase, living room, dining room, kitchen with pantry, service patio, 3 bedrooms, 2 full bathrooms, laundry area with terrace, closed circuit cameras.

Equipped with:

A laundry room, solar panels, 500 L gas tank, and closed circuit cameras.
Casa totalmente equipada, esta cuenta con un departamento independiente generandote aprox lo siguiente.:

-$2000 la noche x 28 días = $56,000 mensual - 10 $5'600 (impuesto)

-Total $50, 400 mensual.

-$50,400 mensual x 12 meses

= $604'800 Anuales

$604,800 x 10 años $6'048, 000 sin contar inflación.

Valor de la Propiedad

$12'800,000

Este ingreso solo es por el departamento independiente no por la casa total.

Se puede también rentar la otra parte de la casa en $60 000 mensuales aprox ya que se cuentan con dos entradas independientes. Esto multiplicandolo por los 12.meses y agregándolo a la ganancia total q te genera anual del depto.

¡¡ESTARÍAS TERMINANDO DE PAGAR LA PROPIEDAD EN UN MÁXIMO DE 8 A 10 AÑOS SI RENTAS AMBOS ESPACIOS!!


Distribución

Planta baja: Acceso peatonal y vehicular, estacionamiento para 4 autos techado, recibidor,
vestíbulo, pisos de mármol, medio baño, sala con pisos de madera de ingeniería/cedro, comedor, bar, escalera, cocina cubierta de granito con desayunador y aire acondicionado, escalera de servicio y patio posterior.

Primer piso: Sala de televisión, 4 recamaras con baños completos (2 de ellas con jacuzzi), sistema de aire acondicionado en todas las recamaras.

Segundo piso: Departamento independiente de 100m2, acceso por escalera de servicio, sala, comedor, cocina con alacena, patio de servicio, 3 recamaras, 2 baños completos, área de lavado con terraza, circuito cerrado de cámaras.


Equipada con :

Un cuarto de lavado, celdas solares, tanque de gas de 500 L y circuito cerrado de cámaras.

Amenities
Exterior
  • Cistern
  • Covered parking
  • Street parking
  • Patio
  • Terrace
  • General
  • Air conditioning
  • Alarm
  • Heating
  • Closed-Circuit Security System
  • Kitchen
  • Laundry Room
  • Hydropneumatic
  • Solar panels
  • Recreation
  • Hot tub
  • Location
    Copy link

    Narvarte Poniente, Benito Juárez, Ciudad de México

    Videos
    Similar properties
    Rodrigo Lemus Sainz
    Rodrigo Lemus Sainz
    Rod lemus
    Send message